Container Greenhouse Investment Proposal

What is Container Greenhouse Business Investment?

It is said that a food crisis will occur in the future, but the agricultural containers we have developed can control the internal environment, so high quality crops can be grown. Of course, all cultivation and harvesting is done by Tenfields Farm, our subsidiary, so even those with no knowledge or experience in agriculture can do the work.

Scheme Introduction

You purchase our agricultural container and then rent it to our subsidiary, Tenfields Farm. We will pay you the rent for it.

Please feel free to contact us if you have any questions.

If you register with our official LINE account "Investment Navi", you can ask questions directly on LINE.

We also distribute special investment information available only on LINE from time to time.

High Yield Structure

Investor

Purchase a reefer container from us

14.5 million yen (excluding tax)

Reefer containers sold to investors

Investor

Reefer container rented to Tenfields Farm

127,500 yen/month (excluding tax)

テンフィールズファーム

Payment of rent

In order to ensure our clients a high yield on their container greenhouse business investment, we offer a 20-year lease agreement. First, you purchase a dedicated reefer container from us. Then, the container is rented to Tenfields Farm, a subsidiary of our company, and paid to the investor as rent. Tenfields Farm will grow shiitake mushrooms in the specialized container facilities and then sell them to the clients. This has enabled us to realize a high yield of 10.11% in real terms.

Income and Expenditure Simulation

Terms and Conditions of Purchase
Year purchased2023
Number of rent payments/year12 times
Container rent/month¥140,250
Container rent/year¥1,683,000
Commodity Price¥15,950,000
Shipping charges¥220,000
Other construction costs¥467,500
Amount of investment¥16,637,500
Real yield10.12%
Recovery periodApprox. 10 years

Annual simulation (1-10 years)
Year01Year02Year03Year04Year05Year06Year07Year08Year09Year10
Length of time2023202420252026202720282029203020312032
Rent¥1,683,000¥1,683,000¥1,683,000¥1,683,000¥1,683,000¥1,683,000¥1,683,000¥1,683,000¥1,683,000¥1,683,000
Depreciation and amortization¥2,345,357¥2,345,357¥2,345,357¥2,345,357¥2,345,357¥2,345,357¥2,345,357000
Annual CF¥1,683,000¥1,683,000¥1,683,000¥1,683,000¥1,683,000¥1,683,000¥1,683,000¥1,683,000¥1,683,000¥1,683,000
Cumulative CF¥1,683,000¥3,366,000¥5,049,000¥6,732,000¥8,415,000¥10,098,000¥11,781,000¥13,464,000¥15,147,000¥16,830,000
Annual simulation (10-20 years)
Year11Year12Year13Year14Year15Year16Year17Year018Year19Year20
Length of time2033203420352036203720382039204020412042
Rent¥1,683,000¥1,683,000¥1,683,000¥1,683,000¥1,683,000¥1,683,000¥1,683,000¥1,683,000¥1,683,000¥1,683,000
Depreciation and amortization0000000000
Annual CF¥1,683,000¥1,683,000¥1,683,000¥1,683,000¥1,683,000¥1,683,000¥1,683,000¥1,683,000¥1,683,000¥1,683,000
Cumulative CF¥18,513,000¥20,196,000¥21,879,000¥23,562,000¥25,245,000¥26,928,000¥28,611,000¥30,294,000¥31,977,000¥33,660,000